Tuesday, 28 February 2012

Hong Leong Bank - Strong realisation of merger synergies


We maintain BUY on Hong Leong Bank Bhd (HLBB), with an unchanged fair value of RM13.00/share. This is based on an adjusted (for rights) 14.7% ROE for FY12F, leading to a fair P/BV of 2.1x.

HLBB registered net earnings of RM381mil in 2QFY12, a 6.3% decline QoQ from RM407mil in 1QFY12. Annualised net earnings are in line with ours and consensus’ forecasts.

However, we note that 2QFY12 included a one-time provisioning for a full staff voluntary separation scheme of RM114.7mil. Stripping off this item, we estimate net earnings to be 17% above our estimate, and 16% above consensus. 

Loans growth picked up to an annualised rate of 6.5% in 2QFY12, from 5.7% in 1QFY11. Loans growth would have been much stronger if not for lumpy repayments of selected project-related loans. SME loans registered a 6.6% QoQ rise, or at an annualised rate of 17.7%. Individuals’ loans grew 8.5% annualised. NIM improved by a robust 9bps QoQ. 

Absolute gross impaired loans fell 1.5% QoQ; thus improving the overall gross impaired loans ratio to 2.0% in 2QFY11 from 2.1% in 1QFY12. Loan loss cover climbed to 141.9% in 2QFY12 from 137.8% in 1QFY12. The company alluded that there had been no signs of strains in its loans portfolio, with continuing improvement seen for its impaired loans.  

The company said it has achieved annualised synergies of RM191mil, exceeding its target of RM180mil. Revenue synergies, although not significant at this stage, has turned out to be stronger than the company’s expectation.We believe HLBB’s share price had been affected by share overhang post its rights issue in October 2011, as well as concerns over Bank of Chengdu and the overall external uncertainty. At the current share price levels, HLBB is pricing in credit costs of 84bps, compared with 100bps at the recent low in the past three months (we have modelled in 70bps). HLBB’s latest results prove that credit costs are unlikely to be close to 84bps. 

We believe HLBB’s 2QFY12 is strong in terms of top line (loans growth, NIM) as well as well-executed merger synergies. We remain positive on HLBB. Key catalysts for HLBB are:- (a) stronger-than-expected top line growth; (b) sustained asset quality, (c) seamless integration in its merger with EON Bank; (d) better-than-expected ROE of close to its internal target of 16% to 17%.

Source: AmeSecurities

No comments:

Post a Comment