Friday 22 June 2012

S P Setia - MARKET PERFORM - 22 June 2012


Period   1H12

Actual vs. Expectations
1H12 net profit of RM166m was within expectations, accounting for 46% each of the street’s FY12E earnings of RM360m and our RM359m.

7M12 sales of RM2.1b (+30% YoY) are within SPSETIA’s FY12E target of RM4.0b and our RM3.8b estimate. Top contributors are its Johor townships, followed by Setia Alam/Eco Park, KL Eco City and Fulton Lane.

Dividends  Interim GDPS of 5.0 sen proposed, which makes up 43% of our FY12E GDPS of 11.5 sen (3.0% yield). 

Key Results Highlights
YoY, 1H12 net profit rose 8%, in line with its top line growth of 9% and stable property PBT margins 21.8% (+0.7ppt YoY). Stripping off 1H11’s one-off gain for disposal of Tenby to its associate company, 1H12 core earnings rose 28%. 

QoQ, 2Q12 jumped by 25% to RM92m due to last quarter’s low base effect (short working quarter, rainy season, festivities, etc.). 

Outlook  Tan Sri Liew and his team are confident of meeting their target sales of RM4.0b as they expect Johor, KL Eco City, Setia Alam/Eco Park and others (Aeropod@Sabah, Setia Eco Glades@Cyberjaya, overseas) to drive sales.

Target launch for Battersea (GDV: RM40b) is April 2013, but we have not factored the project into  our  earnings  or  RNAV  as  they  are  in  the process of completing the deal (1st  week of July) and hence, are unable to share project details yet (size of first launch, margins, etc). Income recognition will be on a completion basis. 

Change to Forecasts
There is no change to our FY12-13E earnings of RM359m-RM424m based on our assumed sales of RM3.8b-RM4.0b. Unbilled sales of RM4.8b provides close to 2 years visibility. 

Rating  Maintain MARKET PERFORM 

In line with our Neutral sector call. Although there are catalytic projects at hand, it appears that SPSETIA is finding it tougher to command premium valuations without sufficient liquidity.

Valuation   Maintain Target Price of RM3.90 based on 24%* discount to our FD SoP RNAV of RM5.11.

Risks  Sector risks and liquidity issues.

Source: Kenanga

No comments:

Post a Comment