Wednesday, 16 May 2012

IOI Corporation - Net gearing could potentially exceed 50%


News    IOICORP has entered into documentation to establish a Euro Medium Term Note Programme (EMTN) with an initial programme size of US$1.5b or RM4.5b*.

 Purpose of the EMTN is to fund IOICORP’s capex, investment or acquisitions, working capital and for repayment of existing debts.

Comments   IOICORP’s net gearing could balloon to 54%-58% (80%-84% gross gearing) from 21% at 31/12/11, assuming drawdown of the RM4.0bRM4.5b. If so, IOICORP’s net gearing will be the highest amongst big cap planters, exceeding SIME”s 21% and KLK’s net cash position.  

 Out of the possible maximum total RM4.5b loan raised, we believe that about RM0.8b will be used to finance the company’s purchase of 6.03ac land in Clementi, Singapore. Another RM491m could be used to repay its SGD200m term loan due in May 2013. 

 Hence, we expect the balance of RM3.2b could be used to expand its business in either plantation or property. 

 Positive if the EMTN proceeds are used to expand IOICORP’s plantation land.

 Negative if the EMTN proceeds are used to invest deeper in Singapore or the Malaysian property market due to their unexciting growth prospect.

Outlook   Limited FFB growth prospect, compressed margin in downstream division and unexciting outlook on the Singapore property market could limit the share price upside.

Forecast   We are maintaining our FY12E-FY13E earnings of RM2.05b-RM2.12b, pending the actual amount of drawdown from the EMTN loan. 

Rating  MAINTAIN MARKET PERFORM

 Unexciting FY12-13E earnings growth of 6%-3%, unlike its growth peers which are offering >15% YoY growth over the next 2 years.  

Valuation    Downgrading our TP to RM5.20 (from RM5.60) based on lower Fwd. PER of 16.2x (previously 17.5x) on unchanged FY12E EPS of 32.0 sen.

 We have applied 3-year average Fwd. PER of 16.2x (from 5-year average Fwd. PER of 17.5x). This is to reflect the significant de-rating on IOICORP after 2009 as it continues to trail behind others in its plantation landbank expansion.

Risks   A sustained drop in CPO prices.
 Lower than expected margin from the downstream or property divisions.

Source: Kenanga 

No comments:

Post a Comment