- We maintain our HOLD call on KNM Group with an unchanged
fair value of RM0.55/share based on a 20% discount to our adjusted book value
estimate of RM0.71/share. Our diluted book valuation excludes the group’s
RM780mil goodwill arising from the acquisition of BORSIG eteiligungsverwaltungsgesellschaft
mbH (Borsig).
- KNM has secured a letter of award worth US$100mil
(RM309mil) from Public Stock Company TAIF-NK for the supply of a Sulphur
Recovery Unit for the Heavy Residue Conversion Complex located at Nizhnekamsk,
Tatarstan, in the Russian Federation. The project is expected to be completed
within 28 months from date of the contract.
- This is the single largest contract which KNM has secured
since the US$216mil (RM680mil) LukOil Uzbekistan award way back in 2010. While
there was another smaller contract later awarded by LukOil, we note that KNM’s
new order wins have been sporadic with minimal fresh awards in 3QFY12.
- We expect this Tatarstan contract to stabilise KNM’s order
backlog at around RM1.8bil (0.8x FY13F revenue), assuming 4QFY12 depletion of
RM600mil. But while this news is positive for KNM, we view that prospects of
additional large wins of this scale remain opaque at this stage given the
current weak global environment and the long-term development of the Refinery
and Petrochemical Integrated Development in Pengerang, Johor.
- Even though the group has successfully acquired the GBP25mil
(RM124mil) Peterborough land in the UK with a UOB credit facility, the
commencement of project is still uncertain as it still requires a massive
GBP233mil (RM1.2bil) for the first phase involving a 35MW waste-toenergy plant
and a larger GBP251mil (RM1.2bil) for Phase 2’s additional 55MW.
- The group still plans to list its 100%-owned Borsig in
Singapore to raise further cash proceeds this year. But we continue to view the
group’s indicative valuation of RM1.8bilRM1.9bil for Borsig as too high given
its FY11 PE valuation of 16x-17x, while the rest of the group’s operations are
currently suffering losses. Furthermore, as management indicated that Borsig is
already operating at almost full plant utilisation, capacity constraints and external
pricing pressure could limit its forward earnings growth.
- We maintain FY12F-FY14F earnings pending the release of
KNM’s results, tentatively scheduled for 25 February. The stock currently
trades at an adjusted PBV of 0.7x, which is at the lower range of its 0.7x-1.1x
over the past three years.
Source: AmeSecurities
No comments:
Post a Comment